현재 보유 포트폴리오를 기준으로 과거 백테스트와 향후 기대 총액·배당금을 시뮬레이션합니다.
Backtest
백테스트
현재까지 투자자 가치
실행 대기
남은 포트 -
미래 포함 최종 가치
실행 대기
총수익률 -
현재 연환산 / MDD
-
MDD -
현재 누적 자가배당
실행 대기
투입원금 -
{"endpoint":"https://qld.kr/backtests/run","symbol_search_endpoint":"https://qld.kr/backtests/symbol-search","index_url":"https://qld.kr/backtests","scenario":{"self_dividend_enabled":true,"self_dividend_frequency":"monthly","self_dividend_amount":8000000,"cash_proxy_mode":"proxy","cash_proxy_ticker":"SGOV","cash_interest_rate":0,"tax_enabled":true,"tax_profile_mode":"default","dividend_tax_rate":15,"capital_gains_tax_rate":22,"annual_capital_gains_deduction_krw":2500000,"trade_fee_rate":0.05,"slippage_rate":0.05,"start_date":"2006-06-19","future_years":0,"contribution_mode":"total_monthly","contribution_frequency":"monthly","price_basis":"close","rebalance_frequency":"none","monthly_contribution_amount":0,"dividend_reinvestment_rate":100,"expected_return_window":"max","initial_capital":1000000000,"fx_rate":1546.1,"memo":"QLD 상장 이후 초기 10억원 투자 매월 800만원 자가배당 세후 비용 반영","items":[{"ticker":"QLD","display_name":"ProShares Ultra QQQ ETF","enabled":true,"target_weight":100,"monthly_amount":0,"sort_order":0,"currency":"USD","listing_date":"2006-06-19"}],"favorite":true},"result":null,"saved_runs":[{"id":1,"label":"QLD 상장 이후 초기 10억원 투자 매월 800만원 자가배당 세후 비용 반영","created_label":"2026-06-24 18:39","memo":"QLD 상장 이후 초기 10억원 투자 매월 800만원 자가배당 세후 비용 반영","summary":"45,823,987,998원","profit_rate":4675.2,"cagr":24.69,"mdd":-71.93,"sharpe_ratio":0.75,"final_annual_dividend":49925022.510000005,"total_principal":1000000000,"period_label":"19년 11개월","start_date":"2006-06-19","future_years":0,"initial_capital":1000000000,"monthly_contribution_amount":0,"contribution_frequency":"monthly","contribution_frequency_label":"월","price_basis":"close","price_basis_label":"종가","dividend_reinvestment_rate":100,"self_dividend_enabled":true,"self_dividend_frequency":"monthly","self_dividend_frequency_label":"월","self_dividend_amount":8000000,"self_dividend_label":"월 자가배당 8,000,000원","cumulative_self_dividend":1928000000,"tax_enabled":true,"tax_label":"세후·비용 반영","cumulative_tax":369458353.62,"cumulative_trade_cost":3577315.8899999997,"rebalance_label":"리밸런싱 없음","mode_label":"월 총액 비중 배분","symbols":["QLD 100%"],"symbols_more":0,"url":"https://qld.kr/backtests/1","memo_update_url":null,"favorite_url":null,"delete_url":null,"can_edit":false,"is_favorite":true,"is_owner":false,"is_legacy":false}],"selected_run_id":1,"selected_run":{"id":1,"label":"QLD 상장 이후 초기 10억원 투자 매월 800만원 자가배당 세후 비용 반영","created_label":"2026-06-24 18:39","memo":"QLD 상장 이후 초기 10억원 투자 매월 800만원 자가배당 세후 비용 반영","summary":"45,823,987,998원","profit_rate":4675.2,"cagr":24.69,"mdd":-71.93,"sharpe_ratio":0.75,"final_annual_dividend":49925022.510000005,"total_principal":1000000000,"period_label":"19년 11개월","start_date":"2006-06-19","future_years":0,"initial_capital":1000000000,"monthly_contribution_amount":0,"contribution_frequency":"monthly","contribution_frequency_label":"월","price_basis":"close","price_basis_label":"종가","dividend_reinvestment_rate":100,"self_dividend_enabled":true,"self_dividend_frequency":"monthly","self_dividend_frequency_label":"월","self_dividend_amount":8000000,"self_dividend_label":"월 자가배당 8,000,000원","cumulative_self_dividend":1928000000,"tax_enabled":true,"tax_label":"세후·비용 반영","cumulative_tax":369458353.62,"cumulative_trade_cost":3577315.8899999997,"rebalance_label":"리밸런싱 없음","mode_label":"월 총액 비중 배분","symbols":["QLD 100%"],"symbols_more":0,"url":"https://qld.kr/backtests/1","memo_update_url":null,"favorite_url":null,"delete_url":null,"can_edit":false,"is_favorite":true,"is_owner":false,"is_legacy":false},"share_url":"https://qld.kr/backtests/1","last_synced_at":"2026-06-24T18:31:42+09:00","is_admin":false,"history_scope":"mine"}